| Revenue | DKK -21K | +12% |
| EBITDA | DKK -21K | -12% |
| Net profit | DKK 921K | -43% |
| Total assets | DKK 10M | +3% |
| Equity | DKK 9,8M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -16 | -11 | -12 | -18 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -11 | -12 | -18 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -11 | -12 | -18 | -21 |
| Net financials | 1.888 | 1.175 | 1.185 | 1.719 | 861 |
| Profit before tax | 1.872 | 1.164 | 1.172 | 1.701 | 840 |
| Tax | 15 | -44 | 50 | 97 | -81 |
| Net profit | 1.857 | 1.209 | 1.123 | 1.604 | 921 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.812 | 7.430 | 8.176 | 9.670 | 9.952 |
| Equity | 6.321 | 7.180 | 7.953 | 9.207 | 9.778 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 491 | 250 | 223 | 463 | 174 |
| Total debt | 491 | 250 | 223 | 463 | 174 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 2005 – 2009 | |
KM Management | Management | 2005 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kim Madsen | Management | 0 companies |