| Revenue | DKK 569K | +9% |
| EBITDA | DKK 569K | +9% |
| Net profit | DKK 7K | -43% |
| Total assets | DKK 10,4M | +5% |
| Equity | DKK 2M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 283 | 409 | 525 | 521 | 569 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 283 | 409 | 525 | 521 | 569 |
| Depreciation & amort. | -69 | -104 | -124 | -134 | -175 |
| EBIT | 215 | 306 | 401 | 388 | 394 |
| Net financials | -32 | -231 | -354 | -372 | -385 |
| Profit before tax | 182 | 75 | 47 | 16 | 9 |
| Tax | 34 | 22 | 10 | 3 | 2 |
| Net profit | 148 | 52 | 37 | 12 | 7 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.167 | 9.618 | 9.493 | 9.838 | 10.373 |
| Equity | 1.920 | 1.972 | 2.008 | 2.021 | 2.028 |
| Long-term debt | 1.185 | 2.336 | 2.229 | 2.119 | 2.008 |
| Short-term debt | 838 | 5.041 | 4.948 | 5.354 | 5.966 |
| Total debt | 2.023 | 7.376 | 7.177 | 7.474 | 7.974 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Management | Management | 2005 |
| Former (3) | ||
KL Management | Management | 2005 – 2007 |
KM Management | Management | 2005 – 2005 |
| Audit | 2007 – 2008 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Laudal | Management | 0 companies |
| Ejvind Hasselstrøm | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |