| Revenue | DKK 0 | — |
| EBITDA | DKK -2K | -14% |
| Net profit | DKK 45K | +296% |
| Total assets | DKK 654K | +207% |
| Equity | DKK -187K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -5 | -9 | -5 | -5 | -5 | -6 | -2 | -2 | -3 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -5 | -9 | -5 | -5 | -5 | -6 | -2 | -2 | -3 | -2 | -2 |
| Net financials | 96 | 300 | 12 | 180 | -672 | -198 | -132 | 318 | -350 | -185 | -47 | 19 | 47 |
| Profit before tax | 94 | 295 | 7 | 171 | -677 | -202 | -137 | 312 | -352 | -187 | -50 | 17 | 45 |
| Tax | 1 | 26 | 50 | 38 | 1 | 0 | -0 | -0 | 0 | -0 | 0 | 6 | 0 |
| Net profit | 93 | 269 | -43 | 133 | -678 | -202 | -137 | 312 | -352 | -187 | -50 | 11 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.234 | 1.542 | 1.555 | 1.538 | 721 | 434 | 254 | 848 | 504 | 240 | 197 | 213 | 654 |
| Equity | 763 | 986 | 908 | 1.025 | 343 | 138 | 1 | 312 | -33 | -217 | -244 | -235 | -187 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 391 |
| Short-term debt | 471 | 556 | 647 | 513 | 378 | 296 | 253 | 537 | 536 | 458 | 441 | 448 | 451 |
| Total debt | 471 | 556 | 647 | 513 | 378 | 296 | 253 | 537 | 536 | 458 | 441 | 448 | 841 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|