| Revenue | DKK 1,4M | +0% |
| EBITDA | DKK 1,3M | +0% |
| Net profit | DKK -7K | +94% |
| Total assets | DKK 35,7M | +0% |
| Equity | DKK 6,5M | +0% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.815 | 1.780 | 1.620 | 1.343 | 1.664 | 1.702 | 1.629 | 1.619 | 1.658 | 1.634 | 1.206 | 1.423 | 1.429 |
| Staff expenses | -12 | -41 | -9 | -70 | -75 | -74 | -68 | -63 | -76 | -77 | -78 | -77 | -81 |
| EBITDA | 1.081 | 1.516 | 1.542 | 1.216 | 1.364 | 1.629 | 1.546 | 1.502 | 1.616 | 1.571 | 1.208 | 1.345 | 1.348 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -3 | -3 | -3 | -3 |
| EBIT | 1.081 | 1.516 | 1.542 | 1.216 | 1.364 | 1.629 | 1.546 | 1.502 | 1.615 | 1.567 | 1.204 | 1.342 | 1.345 |
| Net financials | -1.381 | -1.274 | -941 | -931 | -990 | -797 | -746 | -692 | -683 | -669 | -726 | -1.490 | -1.380 |
| Profit before tax | -333 | 336 | 561 | 307 | 323 | 832 | 800 | 810 | 932 | 898 | 478 | -148 | -35 |
| Tax | -83 | -74 | 124 | 60 | 87 | 183 | 176 | 178 | 205 | 197 | 105 | -33 | -28 |
| Net profit | -250 | 410 | 437 | 248 | 236 | 649 | 624 | 633 | 728 | 701 | 373 | -115 | -7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.044 | 36.283 | 35.920 | 36.932 | 36.235 | 35.605 | 35.331 | 35.334 | 35.481 | 35.333 | 35.821 | 35.748 | 35.696 |
| Equity | 1.016 | 1.658 | 2.209 | 2.620 | 2.942 | 3.592 | 4.216 | 4.849 | 5.576 | 6.277 | 6.651 | 6.536 | 6.529 |
| Long-term debt | 28.842 | 27.879 | 24.896 | 26.124 | 25.102 | 22.658 | 21.738 | 22.279 | 20.954 | 19.705 | 20.848 | 19.676 | 17.527 |
| Short-term debt | 5.017 | 5.586 | 7.559 | 6.795 | 6.691 | 7.742 | 7.655 | 6.383 | 7.006 | 7.289 | 6.130 | 7.230 | 9.241 |
| Total debt | 33.860 | 33.466 | 32.455 | 32.919 | 31.793 | 30.401 | 29.392 | 28.661 | 27.959 | 26.994 | 26.978 | 26.907 | 26.768 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P.B.S. HOLDING FREDERIKSHAVN ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Buch Sørensen | Management | 0 companies |