| Revenue | DKK -5,3M | +145% |
| EBITDA | DKK -6,8M | -82% |
| Net profit | DKK -24,5M | +31% |
| Total assets | DKK 1,4M | -98% |
| Equity | DKK -94,3M | -35% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -3.021 | -6.813 | 9.300 | -2.166 | -5.297 |
| Staff expenses | -3.791 | -7.911 | -8.020 | -1.558 | -1.490 |
| EBITDA | -6.812 | -14.724 | 1.281 | -3.724 | -6.787 |
| Depreciation & amort. | -21 | -62 | -214 | -3 | -0 |
| EBIT | -6.833 | -14.785 | 1.066 | -3.727 | -6.787 |
| Net financials | -9.147 | -37.793 | 1.025 | -31.660 | -17.750 |
| Profit before tax | -15.980 | -52.578 | 2.091 | -35.387 | -24.537 |
| Tax | -840 | 763 | -0 | -0 | -0 |
| Net profit | -15.140 | -53.341 | 2.091 | -35.387 | -24.537 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 85.657 | 85.644 | 59.186 | 58.358 | 1.420 |
| Equity | 14.664 | -36.472 | -34.380 | -69.767 | -94.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 27 |
| Short-term debt | 51.589 | 62.808 | 35.664 | 39.253 | 43.870 |
| Total debt | 51.589 | 62.808 | 35.664 | 39.253 | 43.897 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SP Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
AS Management | Management | 2005 – 2017 |
GT Chief Executive Officer | Chief Executive Officer | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2017 – 2021 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Peter Wendt Larsen | Chief Executive Officer | 0 companies |
| Anders Skak | Management | 0 companies |
| Gudmund Tyge Korsgaard | Chief Executive Officer | 0 companies |
| Birger Dan Nielsen | Board of Directors | 0 companies |
| Henrik Groos | Board of Directors | 0 companies |
| Jens Vilain Skak | Chairman | 0 companies |
| Mogens Jørgensen | Chairman | 0 companies |
| Sigurd Hundrup | Board of Directors | 0 companies |
| Jens Peter Hoeck | Board of Directors | 0 companies |