| Revenue | DKK -44K | -13% |
| EBITDA | DKK -148K | -165% |
| Net profit | DKK 300K | +948% |
| Total assets | DKK 4,1M | +5% |
| Equity | DKK 4,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -4 | -4 | -12 | -82 | -26 | -20 | -20 | -34 | -48 | -75 | -50 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -103 |
| EBITDA | -4 | -3 | -4 | -4 | -12 | -82 | -26 | -27 | -24 | -34 | -55 | -83 | -56 | -148 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -4 | -4 | -12 | -82 | -26 | -27 | -24 | -34 | -55 | -83 | -56 | -148 |
| Net financials | 335 | 467 | 449 | 228 | 2.333 | 659 | 409 | 490 | -779 | 877 | -333 | 19 | 23 | 448 |
| Profit before tax | 332 | 464 | 445 | 224 | 2.321 | 577 | 383 | 470 | -800 | 843 | -382 | -57 | -27 | 301 |
| Tax | -2 | -2 | -4 | -3 | 7 | 128 | 92 | 100 | 3 | 5 | 3 | 3 | 3 | 0 |
| Net profit | 334 | 466 | 448 | 227 | 2.314 | 449 | 291 | 363 | -807 | 838 | -391 | -67 | -35 | 300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.379 | 1.855 | 1.970 | 1.972 | 4.231 | 4.542 | 4.721 | 5.001 | 4.012 | 4.740 | 4.236 | 4.056 | 3.904 | 4.087 |
| Equity | 816 | 1.282 | 1.730 | 1.957 | 4.070 | 4.472 | 4.660 | 4.917 | 4.002 | 4.730 | 4.226 | 4.044 | 3.891 | 4.069 |
| Long-term debt | 353 | 358 | 134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 215 | 105 | 15 | 161 | 70 | 62 | 84 | 10 | 10 | 10 | 12 | 12 | 18 |
| Total debt | 564 | 573 | 239 | 15 | 161 | 70 | 62 | 84 | 10 | 10 | 10 | 12 | 12 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |