| Revenue | DKK 153K | +58% |
| EBITDA | DKK 153K | +58% |
| Net profit | DKK 109K | +83% |
| Total assets | DKK 2,4M | +1% |
| Equity | DKK 1,4M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 87 | 60 | 55 | 112 | 100 | 100 | 118 | 112 | 98 | 126 | 97 | 153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 89 | 87 | 60 | 55 | 112 | 100 | 100 | 118 | 112 | 522 | 126 | 97 | 153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 87 | 60 | 55 | 112 | 100 | 100 | 118 | 112 | 522 | 126 | 97 | 153 |
| Net financials | -57 | -53 | -53 | -48 | -39 | -32 | -28 | -26 | -24 | -28 | -28 | -26 | -23 |
| Profit before tax | 33 | 33 | 7 | 7 | 73 | 68 | 72 | 92 | 88 | 494 | 99 | 71 | 130 |
| Tax | 5 | 5 | 1 | 1 | 15 | 8 | 11 | 15 | 9 | 85 | -3 | 11 | 20 |
| Net profit | 27 | 28 | 6 | 6 | 58 | 61 | 60 | 77 | 78 | 409 | 101 | 60 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.938 | 1.935 | 1.933 | 1.933 | 1.911 | 1.892 | 1.901 | 1.908 | 1.919 | 2.321 | 2.348 | 2.362 | 2.387 |
| Equity | 324 | 352 | 357 | 364 | 422 | 482 | 543 | 620 | 699 | 1.108 | 1.209 | 1.269 | 1.378 |
| Long-term debt | 1.243 | 1.153 | 1.123 | 1.093 | 1.063 | 1.033 | 1.003 | 973 | 912 | 912 | 912 | 843 | 748 |
| Short-term debt | 336 | 391 | 413 | 435 | 371 | 320 | 293 | 249 | 243 | 155 | 76 | 94 | 101 |
| Total debt | 1.579 | 1.544 | 1.535 | 1.527 | 1.433 | 1.352 | 1.296 | 1.221 | 1.154 | 1.067 | 987 | 937 | 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2020 | — | — |
LN Management | Management | 2005 | — | — |
JB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMMEN MIMERSGADE KØBENHAVN ApS | Company | 50.0% | 50.0% | 2015 |
Chrismo Holding ApS | Company | 25.0% | 25.0% | 2020 |
Frederiksodde ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rex Lindskov Viuff | Management | 0 companies |
| Leon Nordmand Vetter | Management | 0 companies |
| Jens Bilde Jørgensen | Management | 0 companies |