| Revenue | DKK -8K | -105% |
| EBITDA | DKK -9K | -354% |
| Net profit | DKK -15K | +32% |
| Total assets | DKK 35K | -28% |
| Equity | DKK -269K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 320 | 1.084 | 1.314 | 1.091 | 1.138 | 1.263 | 858 | 440 | 143 | 97 | 179 | -8 |
| Staff expenses | -0 | -367 | -979 | -1.356 | -784 | -1.013 | -1.212 | -1.033 | -415 | -111 | -79 | -175 | -1 |
| EBITDA | -16 | -47 | 104 | -41 | 307 | 125 | 51 | -175 | 25 | 32 | 18 | 3 | -9 |
| Depreciation & amort. | -0 | 1 | 74 | 144 | 144 | -74 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -48 | 30 | -185 | 163 | 52 | 48 | -175 | 25 | 32 | 18 | 3 | -9 |
| Net financials | -12 | -3 | -5 | -36 | -31 | -22 | -7 | -13 | -8 | -15 | -9 | -26 | -13 |
| Profit before tax | -18 | -51 | 26 | -221 | 132 | 30 | 41 | -188 | 18 | 17 | 9 | -23 | -22 |
| Tax | 6 | -0 | -0 | -0 | -16 | 14 | 18 | -37 | 6 | 4 | -0 | -0 | -7 |
| Net profit | -24 | -51 | 26 | -221 | 148 | 16 | 22 | -151 | 12 | 13 | 9 | -23 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 177 | 403 | 476 | 448 | 153 | 223 | 99 | 234 | 169 | 35 | 48 | 35 |
| Equity | -55 | -105 | -80 | -300 | -152 | -136 | -114 | -265 | -253 | -240 | -231 | -254 | -269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 282 | 482 | 776 | 600 | 290 | 337 | 364 | 487 | 409 | 266 | 302 | 304 |
| Total debt | 55 | 282 | 482 | 776 | 600 | 290 | 337 | 364 | 487 | 409 | 266 | 302 | 304 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
Andreas Mathew Aps | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Morten Riise-Knudsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |