| Revenue | DKK 1,7M | -2% |
| EBITDA | DKK 66K | +156% |
| Net profit | DKK -8K | +93% |
| Total assets | DKK 3,6M | -1% |
| Equity | DKK 865K | -1% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.143 | 2.419 | 2.158 | 1.751 | 1.719 |
| Staff expenses | -1.872 | -2.233 | -2.305 | -1.854 | -1.654 |
| EBITDA | 272 | 186 | -174 | -118 | 66 |
| Depreciation & amort. | -19 | -25 | -14 | -9 | -41 |
| EBIT | 253 | 161 | -189 | -127 | 25 |
| Net financials | -15 | 10 | -39 | -20 | -30 |
| Profit before tax | 238 | 171 | -228 | -147 | -6 |
| Tax | 55 | 38 | -41 | -29 | 2 |
| Net profit | 183 | 133 | -187 | -118 | -8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.259 | 4.057 | 3.664 | 3.602 | 3.565 |
| Equity | 1.045 | 1.177 | 991 | 872 | 865 |
| Long-term debt | 69 | 69 | 702 | 1.453 | 1.501 |
| Short-term debt | 2.146 | 2.810 | 1.972 | 1.276 | 1.199 |
| Total debt | 2.215 | 2.879 | 2.673 | 2.730 | 2.700 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TJ Founder | Founder | 2005 |
HB Management | Management | 2011 |
EJ Founder | Founder | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Jørgensen | Founder | 0 companies |
| Helle Birgitte Jørgensen | Management | 0 companies |
| Ellen Jørgensen | Founder | 0 companies |