| Revenue | DKK -66K | -22% |
| EBITDA | DKK -86K | +21% |
| Net profit | DKK -4M | -3018% |
| Total assets | DKK 3,3M | -47% |
| Equity | DKK 1,7M | -70% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -5 | -5 | -72 | 3.761 | -0 | -265 | -133 | -111 | -102 | -85 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -125 | -125 | -125 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -5 | -5 | -72 | 3.636 | -125 | -390 | -133 | -111 | -102 | -110 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -54 | -325 | -298 | -325 | -330 | -62 | -62 | -55 |
| EBIT | -6 | -7 | -5 | -5 | -72 | 3.581 | -451 | -689 | -458 | -441 | -164 | -172 | -142 |
| Net financials | -779 | 602 | 945 | 585 | -390 | 398 | 486 | 1.172 | 745 | 75 | 32 | 45 | -3.824 |
| Profit before tax | -786 | 595 | 940 | 580 | -463 | 3.979 | 35 | 487 | 287 | -366 | -133 | -127 | -3.965 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -12 | 13 | -6 | 17 | -52 | -0 | -0 |
| Net profit | -786 | 595 | 940 | 580 | -463 | 3.979 | 47 | 474 | 293 | -383 | -81 | -127 | -3.965 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.614 | 2.231 | 3.193 | 3.602 | 3.038 | 6.389 | 6.216 | 6.574 | 6.713 | 6.832 | 7.352 | 6.202 | 3.291 |
| Equity | 1.165 | 1.760 | 2.602 | 2.981 | 2.417 | 6.197 | 6.138 | 6.412 | 6.595 | 6.098 | 5.903 | 5.658 | 1.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 449 | 471 | 591 | 620 | 621 | 193 | 77 | 162 | 119 | 734 | 1.449 | 544 | 1.599 |
| Total debt | 449 | 471 | 591 | 620 | 621 | 193 | 77 | 162 | 119 | 734 | 1.449 | 544 | 1.599 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|