| Revenue | DKK -21K | +7% |
| EBITDA | DKK -21K | -7% |
| Net profit | DKK 28K | -36% |
| Total assets | DKK 434K | -19% |
| Equity | DKK 374K | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -15 | -18 | -36 | -18 | -17 | -20 | -21 | -16 | -23 | -20 | -21 | -20 | -21 |
| Staff expenses | -0 | -0 | -0 | -8 | -1 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -15 | -18 | -43 | -20 | -19 | -20 | -21 | -16 | -23 | -20 | -21 | -20 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -15 | -18 | -43 | -20 | -19 | -20 | -21 | -16 | -23 | -20 | -21 | -20 | -21 |
| Net financials | 965 | 74 | 147 | 86 | 106 | 59 | 20 | -31 | 3 | 128 | -106 | -4 | 63 | 49 |
| Profit before tax | 927 | 59 | 129 | 43 | 87 | 39 | 0 | -51 | -13 | 105 | -126 | -25 | 43 | 28 |
| Tax | 421 | 269 | -10 | -0 | -0 | -0 | 65 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 506 | -210 | 140 | 43 | 87 | 39 | -65 | -51 | -13 | 105 | -126 | -25 | 43 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.229 | 1.811 | 1.859 | 1.801 | 1.786 | 1.724 | 1.556 | 1.399 | 1.278 | 1.307 | 1.068 | 614 | 538 | 434 |
| Equity | 2.108 | 1.801 | 1.844 | 1.789 | 1.776 | 1.714 | 1.546 | 1.389 | 1.268 | 1.262 | 703 | 560 | 482 | 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 10 | 15 | 12 | 10 | 10 | 10 | 10 | 10 | 45 | 365 | 54 | 56 | 59 |
| Total debt | 121 | 10 | 15 | 12 | 10 | 10 | 10 | 10 | 10 | 45 | 365 | 54 | 56 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|