| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 814K | -9% |
| Total assets | DKK 4,7M | +21% |
| Equity | DKK 4,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | -12 | 274 | 17 | -9 | -8 | -8 | -9 | -9 | -7 | 892 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -12 | 261 | 10 | -9 | -8 | -8 | -9 | -9 | -7 | -9 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -12 | 261 | 10 | -9 | -8 | -8 | -9 | -9 | -7 | -9 | 0 |
| Net financials | -56 | -1.307 | 221 | -26 | -14 | -113 | -173 | -631 | 674 | 1.103 | -911 | 901 | 1.037 |
| Profit before tax | -59 | -1.312 | 209 | 236 | 24 | 215 | -181 | 756 | 665 | 1.093 | -918 | 892 | 1.037 |
| Tax | -0 | -0 | 42 | 55 | 6 | 41 | -0 | -0 | -0 | 103 | 199 | -0 | 223 |
| Net profit | -59 | -1.312 | 167 | 180 | 18 | 174 | -181 | 756 | 665 | 991 | -1.117 | 892 | 814 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.915 | 2.509 | 2.620 | 2.635 | 2.487 | 2.603 | 2.269 | 2.921 | 3.355 | 4.164 | 3.047 | 3.856 | 4.679 |
| Equity | 3.824 | 2.415 | 2.483 | 2.564 | 2.482 | 2.556 | 2.275 | 2.816 | 3.267 | 4.158 | 3.041 | 3.819 | 4.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 88 | 6 | 6 | 37 | 167 |
| Short-term debt | 92 | 94 | 136 | 71 | 6 | 47 | -6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 92 | 94 | 136 | 71 | 6 | 47 | -6 | 105 | 88 | 6 | 6 | 37 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 | |
J.H.L. HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmy Bergøe | Audit | 0 companies |