| Revenue | DKK 77K | -3% |
| EBITDA | DKK 29K | -37% |
| Net profit | DKK 21K | -56% |
| Total assets | DKK 143K | +28% |
| Equity | DKK 64K | +48% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -52 | -54 | 135 | 80 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -54 | 0 | 46 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -54 | 0 | 46 | 29 |
| Net financials | 90 | 20 | -1 | 0 | -1 |
| Profit before tax | 39 | -34 | -1 | 46 | 28 |
| Tax | 9 | 73 | -0 | -0 | 8 |
| Net profit | 30 | -107 | -1 | 46 | 21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 354 | 227 | 226 | 111 | 143 |
| Equity | 105 | -2 | -3 | 43 | 64 |
| Long-term debt | 224 | 224 | 224 | 68 | 69 |
| Short-term debt | 25 | 5 | 5 | 0 | 10 |
| Total debt | 249 | 229 | 229 | 68 | 79 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JP Management | Management | 2005 |
| Former (1) | ||
KM Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2005 | |
| Board of Directors | 2005 | |
| Former (2) | ||
| Chairman | 2005 – 2005 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Preben Magnussen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Lene Magnussen | Chairman | 0 companies |
| Tommy Bent Jensen | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |