| Revenue | DKK -352K | +10% |
| EBITDA | DKK -352K | -10% |
| Net profit | DKK -283,6M | -186% |
| Total assets | DKK 1,1B | -26% |
| Equity | DKK 1,1B | -21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 20 | 40 | 48 | 0 | -107 | -80 | -115 | -104 | -73 | 0 | -269 | -319 | -352 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -56 | -67 | -420 | -99 | -114 | -107 | -80 | -115 | -104 | -73 | -174 | -269 | -319 | -352 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -67 | -420 | -99 | -114 | -107 | -80 | -115 | -104 | -73 | -174 | -269 | -319 | -352 |
| Net financials | -4.452 | 49.386 | 133.457 | 76.457 | -11.540 | 59.863 | -13.676 | 16.079 | 28.932 | 201.798 | 51.777 | 180.916 | 425.733 | -318.226 |
| Profit before tax | -4.508 | 49.319 | 133.036 | 76.358 | -11.654 | 59.756 | -13.757 | 15.964 | 28.828 | 201.726 | 51.603 | 180.647 | 425.414 | -318.577 |
| Tax | 335 | 1.882 | 20.786 | 17.808 | -2.381 | 16.746 | -7.135 | 3.507 | 6.501 | 44.774 | 11.273 | 37.776 | 94.107 | -35.010 |
| Net profit | -4.844 | 47.437 | 112.250 | 58.551 | -9.273 | 43.010 | -6.622 | 12.457 | 22.327 | 156.952 | 40.330 | 142.871 | 331.307 | -283.568 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393.460 | 441.198 | 572.364 | 629.001 | 604.295 | 651.981 | 641.614 | 652.241 | 674.201 | 863.402 | 877.449 | 1.039.498 | 1.422.001 | 1.051.379 |
| Equity | 390.940 | 438.328 | 550.530 | 609.031 | 599.708 | 642.667 | 635.994 | 648.398 | 669.924 | 826.076 | 865.606 | 1.007.578 | 1.336.884 | 1.051.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.520 | 2.870 | 21.834 | 19.969 | 4.587 | 9.313 | 5.621 | 3.844 | 4.277 | 37.326 | 11.843 | 31.921 | 85.117 | 62 |
| Total debt | 2.520 | 2.870 | 21.834 | 19.969 | 4.587 | 9.313 | 5.621 | 3.844 | 4.277 | 37.326 | 11.843 | 31.921 | 85.117 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1983 | — | — | |
| Board of Directors | 1983 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1983 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Hjorth Hågendal | Management | 0 companies |
| Jesper Hjorth Hågendal | Board of Directors | 0 companies |
| Lisa Skorstengaard | Board of Directors | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Britta Martha Jensen | Board of Directors | 0 companies |