| Revenue | DKK 288K | -19% |
| EBITDA | DKK 68K | -14% |
| Net profit | DKK 58K | -7% |
| Total assets | DKK 1,1M | +1% |
| Equity | DKK 942K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 302 | 339 | 372 | 383 | 390 | 402 | 314 | 350 | 373 | 283 | 357 | 288 |
| Staff expenses | -208 | -202 | -205 | -217 | -176 | -180 | -207 | -215 | -241 | -243 | -216 | -278 | -220 |
| EBITDA | 48 | 1 | 2 | -6 | 13 | 8 | 66 | 99 | 109 | 129 | 67 | 79 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 1 | 2 | -6 | 13 | 8 | 66 | 99 | 109 | 129 | 67 | 79 | 68 |
| Net financials | 2 | 1 | -0 | -0 | -0 | -0 | -2 | -3 | -5 | -6 | -6 | 2 | 8 |
| Profit before tax | 50 | 2 | 2 | -7 | 13 | 8 | 64 | 96 | 104 | 123 | 61 | 81 | 76 |
| Tax | 13 | 1 | 0 | -0 | -0 | 2 | 15 | 22 | 23 | 28 | 15 | 19 | 17 |
| Net profit | 38 | 1 | 2 | -6 | 13 | 6 | 49 | 74 | 81 | 95 | 46 | 63 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 690 | 677 | 675 | 697 | 692 | 679 | 761 | 749 | 870 | 943 | 968 | 1.096 | 1.102 |
| Equity | 459 | 460 | 462 | 455 | 468 | 474 | 523 | 597 | 678 | 775 | 821 | 884 | 942 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 231 | 217 | 213 | 242 | 224 | 206 | 238 | 152 | 192 | 168 | 147 | 213 | 160 |
| Total debt | 231 | 217 | 213 | 242 | 224 | 206 | 238 | 152 | 192 | 168 | 147 | 213 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Brendstrup | Audit | 0 companies |