| Revenue | DKK 1,1M | -47% |
| EBITDA | DKK -691K | -530% |
| Net profit | DKK -1,1M | -784% |
| Total assets | DKK 1,1M | -73% |
| Equity | DKK 635K | -63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.896 | 3.979 | 4.412 | 4.798 | 4.887 | 4.839 | 4.119 | 2.478 | 3.186 | 2.329 | 2.248 | 2.117 | 1.126 |
| Staff expenses | -3.263 | -3.399 | -3.299 | -3.797 | -3.353 | -3.545 | -3.536 | -2.591 | -2.760 | -2.673 | -2.243 | -1.956 | -1.713 |
| EBITDA | 633 | 580 | 1.077 | 1.001 | 1.535 | 1.294 | 582 | -112 | 427 | -344 | 5 | 161 | -691 |
| Depreciation & amort. | 286 | -258 | -260 | -255 | -277 | -237 | -245 | -261 | -281 | -221 | -206 | -163 | -104 |
| EBIT | 347 | 322 | 817 | 746 | 1.258 | 1.057 | 338 | -373 | 145 | -565 | -201 | -3 | -795 |
| Net financials | -195 | -184 | -159 | -129 | -82 | -35 | -24 | -32 | -17 | -50 | -96 | -147 | -144 |
| Profit before tax | 164 | 138 | 657 | 617 | 1.176 | 1.022 | 313 | -405 | 129 | -615 | -297 | -150 | -940 |
| Tax | 6 | 35 | 158 | 139 | 260 | 227 | 66 | -89 | 28 | -134 | -61 | -30 | 119 |
| Net profit | 159 | 103 | 499 | 478 | 916 | 795 | 247 | -316 | 101 | -481 | -236 | -120 | -1.059 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.337 | 4.164 | 4.000 | 4.398 | 4.696 | 5.426 | 4.101 | 4.021 | 4.505 | 3.909 | 3.884 | 4.105 | 1.123 |
| Equity | 518 | 573 | 1.023 | 1.451 | 2.317 | 3.061 | 3.255 | 2.885 | 2.930 | 2.049 | 1.813 | 1.693 | 635 |
| Long-term debt | 1.429 | 1.524 | 1.218 | 1.178 | 723 | 575 | 89 | 68 | 0 | 0 | 285 | 207 | 0 |
| Short-term debt | 2.389 | 2.067 | 1.733 | 1.651 | 1.526 | 1.633 | 589 | 990 | 1.468 | 1.860 | 1.786 | 2.205 | 488 |
| Total debt | 3.819 | 3.591 | 2.951 | 2.829 | 2.249 | 2.209 | 678 | 1.058 | 1.468 | 1.860 | 2.071 | 2.412 | 488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Unofficial title | Unofficial title | 2025 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
Altisol Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Michael Klausen | Unofficial title | 0 companies |
| Danni Stensgård | Chief Executive Officer | 0 companies |