| Revenue | DKK -7K | -54% |
| EBITDA | DKK -7K | +54% |
| Net profit | DKK 25K | +252% |
| Total assets | DKK 106K | +45% |
| Equity | DKK -154K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -2 | -4 | — | -6 | -6 | -6 | -4 | 9 | 68 | 223 | -15 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -88 | -280 | -0 | -0 |
| EBITDA | -5 | -5 | -2 | -4 | -6 | -6 | -6 | -6 | -4 | 9 | -20 | -57 | -15 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -2 | -4 | -6 | -6 | -6 | -6 | -4 | 9 | -20 | -57 | -15 | -7 |
| Net financials | 202 | 183 | 114 | -160 | 294 | 511 | 356 | 252 | -0 | 10 | -9 | -8 | -5 | 30 |
| Profit before tax | 197 | 178 | 112 | -163 | 288 | 505 | 349 | 245 | -4 | 19 | -30 | -65 | -20 | 23 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -1 | 2 | 13 | -0 | -4 | -2 |
| Net profit | 197 | 178 | 112 | -163 | 288 | 505 | 349 | 259 | -3 | 17 | -42 | -65 | -16 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 15 | 21 | 8 | 121 | 73 | 106 |
| Equity | — | — | -31 | -52 | -58 | -69 | -76 | -69 | -73 | -55 | -98 | -163 | -179 | -154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 19 | 19 | 20 | 20 | 20 |
| Short-term debt | 23 | 28 | 31 | 52 | 58 | 69 | 76 | 83 | 69 | 57 | 87 | 264 | 232 | 241 |
| Total debt | 23 | 28 | 31 | 52 | 58 | 69 | 76 | 83 | 87 | 76 | 106 | 284 | 252 | 261 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|