| Revenue | DKK 596K | +5% |
| EBITDA | DKK 124K | +449% |
| Net profit | DKK 66K | +242% |
| Total assets | DKK 499K | -13% |
| Equity | DKK 182K | +57% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 81 | 50 | 54 | 168 | 184 | 234 | 436 | 543 | 506 | 482 | 565 | 596 |
| Staff expenses | -0 | -0 | -0 | -0 | -67 | -135 | -171 | -407 | -452 | -489 | -558 | -600 | -472 |
| EBITDA | 60 | 81 | 50 | 54 | 101 | 48 | 63 | 29 | 91 | 17 | -76 | -35 | 124 |
| Depreciation & amort. | -17 | -14 | -37 | -38 | -51 | -62 | -64 | -48 | -47 | -33 | -22 | -9 | -3 |
| EBIT | 42 | 66 | 14 | 16 | 50 | -14 | -1 | -19 | 43 | -16 | -97 | -44 | 121 |
| Net financials | 0 | -2 | -1 | -0 | -2 | -1 | -8 | -14 | -4 | -19 | -25 | -15 | -33 |
| Profit before tax | 42 | 65 | 13 | 16 | 48 | -15 | -9 | -33 | 40 | -35 | -122 | -59 | 89 |
| Tax | 11 | 17 | 3 | 4 | 12 | -3 | -1 | -7 | 11 | -4 | -22 | -12 | 23 |
| Net profit | 32 | 48 | 10 | 13 | 36 | -12 | -8 | -26 | 28 | -31 | -100 | -46 | 66 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 288 | 311 | 329 | 471 | 474 | 532 | 552 | 568 | 563 | 564 | 571 | 499 |
| Equity | 204 | 252 | 262 | 275 | 311 | 299 | 291 | 265 | 294 | 262 | 162 | 116 | 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 36 | 49 | 54 | 160 | 175 | 241 | 287 | 274 | 300 | 401 | 455 | 317 |
| Total debt | 32 | 36 | 49 | 54 | 160 | 175 | 241 | 287 | 274 | 300 | 401 | 455 | 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2012 | — | — |
CH Founder | Founder | 2005 | — | — |
FC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FTS-TEKNIK ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Erik Knudsen | Management | 0 companies |
| Claus Hardorf | Founder | 0 companies |
| Finn Carsten Hersleb Sørensen | Management | 0 companies |