| Revenue | DKK 8,7M | +47% |
| EBITDA | DKK 3,3M | +93% |
| Net profit | DKK 2,5M | +94% |
| Total assets | DKK 6,1M | +30% |
| Equity | DKK 4,4M | +37% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.376 | 7.301 | 5.284 | 5.884 | 8.660 |
| Staff expenses | -5.297 | -5.789 | -4.287 | -4.182 | -5.399 |
| EBITDA | 1.079 | 1.512 | 997 | 1.691 | 3.261 |
| Depreciation & amort. | -35 | -39 | -55 | -41 | -97 |
| EBIT | 1.043 | 1.473 | 942 | 1.650 | 3.164 |
| Net financials | -26 | -18 | -25 | -9 | 6 |
| Profit before tax | 1.017 | 1.454 | 916 | 1.642 | 3.170 |
| Tax | 231 | 322 | 205 | 364 | 694 |
| Net profit | 786 | 1.132 | 711 | 1.277 | 2.476 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.400 | 4.405 | 3.851 | 4.680 | 6.075 |
| Equity | 2.693 | 3.075 | 2.687 | 3.254 | 4.450 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.707 | 1.330 | 1.164 | 1.426 | 1.625 |
| Total debt | 1.707 | 1.330 | 1.164 | 1.426 | 1.625 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2005 |
| Former (1) | ||
LE Management | Management | 2005 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Erik Jørgensen | Management | 0 companies |
| Maria Buhl-Madsen Holm | Management | 0 companies |