| Revenue | DKK -17K | +6% |
| EBITDA | DKK -17K | -6% |
| Net profit | DKK 39K | -61% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK 1,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -24 | -33 | -42 | -26 | -22 | -21 | -19 | -16 | -16 | -16 | -16 | -16 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 14 | 216 | -42 | -26 | -22 | -21 | -19 | -16 | -16 | -16 | -16 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 117 | 14 | 216 | -42 | -26 | -22 | -21 | -19 | -16 | -16 | -16 | -16 | -16 | -17 |
| Net financials | -16 | -0 | -17 | 312 | -44 | 96 | 18 | 17 | -44 | 149 | -27 | -31 | 146 | 68 |
| Profit before tax | 100 | 13 | 199 | 270 | -70 | 73 | -4 | -3 | -60 | 133 | -42 | -47 | 130 | 50 |
| Tax | 25 | 3 | 49 | 68 | -15 | 16 | -1 | -1 | -13 | 29 | -9 | -10 | 29 | 11 |
| Net profit | 75 | 10 | 150 | 202 | -55 | 58 | -3 | -2 | -47 | 104 | -33 | -37 | 101 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 2.154 | 2.382 | 2.059 | 1.830 | 1.631 | 1.590 | 1.575 | 1.515 | 1.539 | 1.452 | 1.468 | 1.444 | 1.378 |
| Equity | — | 1.624 | 1.726 | 1.879 | 1.775 | 1.622 | 1.567 | 1.512 | 1.411 | 1.460 | 1.371 | 1.276 | 1.319 | 1.297 |
| Long-term debt | 24 | 0 | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 6 | 9 |
| Short-term debt | 483 | 530 | 656 | 129 | 55 | 9 | 23 | 62 | 104 | 65 | 82 | 192 | 119 | 73 |
| Total debt | 507 | 530 | 656 | 179 | 55 | 9 | 23 | 62 | 104 | 79 | 82 | 192 | 125 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Skovgaard Jespersen | Management | 0 companies |