| Revenue | DKK -42K | +121% |
| EBITDA | DKK -42K | -121% |
| Net profit | DKK 970K | +111% |
| Total assets | DKK 30,6M | -2% |
| Equity | DKK 21,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 122 | 10 | -1 | -3 | -8 | -3 | -1 | -1 | 0 | -21 | -19 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 122 | 10 | -1 | -3 | -8 | -3 | -1 | -1 | 0 | -21 | -19 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 122 | 10 | -1 | -3 | -8 | -3 | -1 | -1 | 0 | -21 | -19 | -42 |
| Net financials | 1.441 | 1.436 | 1.903 | 2.018 | 2.417 | 2.236 | 438 | 4.663 | 1.930 | 4.679 | 20.581 | -8.117 | 1.469 |
| Profit before tax | 1.480 | 1.558 | 1.913 | 2.017 | 2.414 | 2.228 | 435 | 4.662 | 1.928 | 4.679 | 20.560 | -8.136 | 1.428 |
| Tax | 39 | 16 | 5 | 31 | 15 | 52 | -193 | 259 | 167 | 242 | -527 | 367 | 457 |
| Net profit | 1.441 | 1.543 | 1.907 | 1.986 | 2.399 | 2.176 | 627 | 4.403 | 1.762 | 4.437 | 21.087 | -8.503 | 970 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.145 | 4.568 | 6.213 | 6.657 | 9.955 | 11.908 | 11.349 | 13.272 | 16.484 | 20.944 | 44.526 | 31.257 | 30.557 |
| Equity | 3.104 | 4.550 | 6.160 | 6.646 | 8.744 | 10.816 | 11.338 | 12.660 | 13.304 | 16.740 | 35.828 | 21.325 | 21.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 18 | 53 | 11 | 1.211 | 1.092 | 11 | 611 | 3.180 | 4.203 | 8.698 | 9.932 | 9.262 |
| Total debt | 40 | 18 | 53 | 11 | 1.211 | 1.092 | 11 | 611 | 3.180 | 4.203 | 8.698 | 9.932 | 9.262 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|