| Revenue | DKK 433K | -9% |
| EBITDA | DKK 433K | -9% |
| Net profit | DKK 110K | -28% |
| Total assets | DKK 13,5M | -1% |
| Equity | DKK 7,7M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 212 | 121 | 423 | 475 | 433 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 212 | -313 | 423 | 475 | 433 |
| Depreciation & amort. | -256 | -242 | -242 | -243 | -254 |
| EBIT | -44 | -555 | 181 | 232 | 179 |
| Net financials | 8 | -116 | -75 | -37 | -38 |
| Profit before tax | -36 | -671 | 107 | 195 | 141 |
| Tax | -8 | -126 | -18 | 43 | 31 |
| Net profit | -28 | -545 | 125 | 152 | 110 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.110 | 13.530 | 13.555 | 13.553 | 13.480 |
| Equity | 7.893 | 7.298 | 7.423 | 7.575 | 7.685 |
| Long-term debt | 430 | 4.684 | 4.544 | 4.346 | 4.131 |
| Short-term debt | 381 | 268 | 326 | 402 | 485 |
| Total debt | 811 | 4.952 | 4.870 | 4.748 | 4.616 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Management | Management | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Schouboe Bech Schaper | Management | 0 companies |
| Sebastian Schaper | Chairman | 0 companies |
| Anni Kirstine Sørensen | Board of Directors | 0 companies |
| Henry Sørensen | Board of Directors | 0 companies |