| Revenue | DKK 2,3M | -4% |
| EBITDA | DKK 504K | +145% |
| Net profit | DKK 389K | +144% |
| Total assets | DKK 287K | -18% |
| Equity | DKK -2,4M | +14% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -17 | 974 | 1.997 | 2.344 | 2.252 |
| Staff expenses | -0 | -1.208 | -1.790 | -1.712 | -1.305 |
| EBITDA | -17 | -234 | 207 | -1.131 | 504 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -234 | 207 | -1.131 | 503 |
| Net financials | -59 | -59 | -57 | -91 | -60 |
| Profit before tax | -76 | -293 | 150 | -1.222 | 444 |
| Tax | -0 | -0 | -0 | -330 | 55 |
| Net profit | -76 | -293 | 150 | -892 | 389 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3 | 63 | 1.363 | 351 | 287 |
| Equity | -1.737 | -2.030 | -1.880 | -2.772 | -2.384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.740 | 2.093 | 3.243 | 3.123 | 2.671 |
| Total debt | 1.740 | 2.093 | 3.243 | 3.123 | 2.671 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
HM | Audit | 2005 – 2007 |
BM Management | Management | 2006 – 2006 |
MM Management | Management | 2005 – 2006 |
CN Management | Management | 2006 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2008 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Munkebo Christiansen | Audit | 0 companies |
| Birthe Merethe Kaad | Management | 0 companies |
| Max Mardorf | Management | 0 companies |
| Charlotte Normann Sørensen | Management | 0 companies |
| Søren Normann Sørensen | Board of Directors | 0 companies |
| Michael Rask | Board of Directors | 0 companies |
| Bente Anning Sørensen | Board of Directors | 0 companies |
| Henrik Kjeldskov | Chairman | 0 companies |