| Revenue | DKK -11K | +40% |
| EBITDA | DKK -11K | -40% |
| Net profit | DKK 54K | -91% |
| Total assets | DKK 5,8M | -1% |
| Equity | DKK 5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -5 | -6 | -15 | -6 | -6 | -7 | -13 | -6 | -6 | -8 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 6 | -11 | 1.997 | -15 | -6 | -6 | -7 | -13 | -6 | -6 | -8 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 6 | -11 | 1.997 | -15 | -6 | -6 | -7 | -13 | -6 | -6 | -8 | -8 | -11 |
| Net financials | 124 | -142 | 152 | 1.604 | 161 | 359 | 103 | 146 | 19 | 961 | -551 | 335 | 720 | 72 |
| Profit before tax | 120 | -136 | 140 | 3.601 | 146 | 352 | 97 | 139 | 6 | 955 | -557 | 327 | 712 | 62 |
| Tax | -0 | -0 | -0 | -0 | -0 | 68 | 19 | 31 | 0 | 219 | -8 | 0 | 111 | 7 |
| Net profit | 120 | -136 | 140 | 3.602 | 146 | 284 | 78 | 107 | 5 | 737 | -549 | 327 | 601 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.163 | 1.422 | 0 | 5.494 | 4.853 | 5.180 | 5.185 | 4.930 | 4.840 | 5.988 | 5.082 | 5.266 | 5.898 | 5.829 |
| Equity | 471 | 607 | 0 | 4.349 | 4.395 | 4.577 | 4.552 | 4.553 | 4.451 | 5.077 | 4.415 | 4.627 | 5.110 | 5.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 692 | -814 | 0 | 1.145 | 458 | 602 | 633 | 377 | 390 | 912 | 668 | 639 | 789 | 787 |
| Total debt | 692 | -814 | 0 | 1.145 | 458 | 602 | 633 | 377 | 390 | 912 | 668 | 639 | 789 | 787 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|