| Revenue | DKK -13K | +1% |
| EBITDA | DKK -13K | -1% |
| Net profit | DKK -10K | -2% |
| Total assets | DKK 366K | +0% |
| Equity | DKK -4,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 231 | -19 | -19 | -2.854 | -5.105 | -1.770 | -50 | -18 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 231 | 231 | -19 | -19 | -2.854 | -5.105 | -1.770 | -50 | -18 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 231 | 231 | -19 | -19 | -2.854 | -5.105 | -1.770 | -50 | -18 | -13 | -13 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | 231 | 231 | -19 | -19 | -2.854 | -5.105 | -1.770 | -50 | -18 | -13 | -13 |
| Tax | 58 | 188 | -99 | 10 | -784 | -1.123 | -389 | -11 | -4 | -3 | -3 |
| Net profit | 173 | 43 | 80 | -28 | -2.070 | -3.982 | -1.380 | -39 | -14 | -10 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.354 | 21.636 | 21.367 | 16.238 | 19.457 | 12.803 | 2.029 | 1.520 | 370 | 368 | 366 |
| Equity | 3.100 | 3.143 | 3.223 | 3.195 | 1.125 | -2.857 | -4.237 | -4.277 | -4.291 | -4.301 | -4.311 |
| Long-term debt | 0 | 0 | 0 | 12.791 | 8.500 | 8.618 | 6.249 | 5.789 | 0 | 0 | 0 |
| Short-term debt | 20.254 | 18.494 | 18.144 | 38 | 9.832 | 7.043 | 18 | 8 | 4.661 | 4.669 | 4.677 |
| Total debt | 20.254 | 18.494 | 18.144 | 12.830 | 18.332 | 15.660 | 6.267 | 5.797 | 4.661 | 4.669 | 4.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2010 | — | — |
MM Unofficial title | Unofficial title | 2023 | — | — |
KD Audit | Audit | 2005 | — | — |
HE Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OXDAL A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Askjær Mikkelsen | Management | 0 companies |
| Morten Maagaard Rasmussen | Unofficial title | 0 companies |
| Keld Dupont | Audit | 0 companies |
| Henrik Elstrup Salminen | Management | 0 companies |