| Revenue | DKK -26K | +11% |
| EBITDA | DKK -26K | -11% |
| Net profit | DKK 1,4M | -14% |
| Total assets | DKK 24M | -1% |
| Equity | DKK 24M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -10 | -11 | -840 | 834 | 9 | 5 | 7 | -18 | -50 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -10 | -11 | -840 | 834 | 9 | 5 | 7 | -18 | -111 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -10 | -10 | -10 | -10 | -10 | -10 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -10 | -12 | -850 | 824 | -0 | -5 | -2 | -28 | -111 | -24 | -26 |
| Net financials | 127 | 1.557 | 377 | 1.542 | -96 | -16 | 951 | 1.403 | 6.855 | 4.231 | 1.629 | 1.787 | 1.651 |
| Profit before tax | 117 | 1.545 | 367 | 1.530 | -946 | 808 | 951 | 1.398 | 6.853 | 4.203 | 1.518 | 1.763 | 1.625 |
| Tax | 21 | 175 | 243 | 411 | 51 | 68 | 61 | 101 | 516 | 447 | 43 | 192 | 270 |
| Net profit | 96 | 1.371 | 124 | 1.119 | -997 | 740 | 890 | 1.297 | 6.337 | 3.756 | 1.475 | 1.571 | 1.355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.173 | 8.535 | 8.509 | 9.927 | 9.442 | 9.735 | 10.717 | 11.936 | 18.214 | 22.247 | 22.426 | 24.320 | 24.041 |
| Equity | 6.630 | 7.904 | 7.929 | 8.948 | 7.850 | 8.067 | 8.850 | 10.039 | 16.266 | 19.909 | 21.270 | 22.723 | 23.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 758 | 730 | 702 | 672 | 645 | 618 | 0 | 0 | 0 |
| Short-term debt | 543 | 631 | 580 | 979 | 835 | 938 | 1.164 | 1.224 | 1.303 | 1.720 | 1.156 | 1.597 | 85 |
| Total debt | 543 | 631 | 580 | 979 | 1.592 | 1.668 | 1.866 | 1.896 | 1.948 | 2.338 | 1.156 | 1.597 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
| Individual | 25.0% | 25.0% | 2005 |
| Person | Role here | Other companies |
|---|