| Revenue | DKK 560K | -5037% |
| EBITDA | DKK 560K | +5037% |
| Net profit | DKK 453K | +3489% |
| Total assets | DKK 1M | +37% |
| Equity | DKK 879K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.339 | -2.433 | 2.217 | 3.157 | 2.277 | 2.308 | 1.443 | -58 | -19 | -14 | -11 | 560 |
| Staff expenses | -1.731 | -1.951 | -1.921 | -2.094 | -2.021 | -1.873 | -960 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 608 | -482 | 296 | 1.062 | 256 | 435 | 483 | -57 | -595 | -14 | -11 | 560 |
| Depreciation & amort. | 6.448 | -0 | -0 | -96 | -124 | -209 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.840 | -482 | 296 | 966 | 132 | 226 | 483 | -57 | -595 | -14 | -11 | 560 |
| Net financials | -391 | -312 | -23 | -22 | -15 | -3 | 42 | 72 | 97 | 27 | 28 | 21 |
| Profit before tax | -6.231 | -170 | 273 | 933 | 117 | 223 | 525 | 14 | -498 | 12 | 16 | 581 |
| Tax | 6 | 6 | 6 | -6 | 2 | 5 | 5 | 4 | 17 | 3 | 4 | 128 |
| Net profit | -6.236 | -5.117 | 267 | 939 | 115 | 218 | 520 | 10 | -515 | 10 | 13 | 453 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.125 | 1.192 | 1.495 | 2.153 | 3.214 | 2.994 | 2.273 | 2.235 | 1.736 | 729 | 742 | 1.013 |
| Equity | -4.966 | 151 | 418 | 1.357 | 1.472 | 1.689 | 2.209 | 2.220 | 1.704 | 714 | 727 | 879 |
| Long-term debt | 4.964 | -412 | 412 | 300 | 958 | 619 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.127 | -629 | 664 | 496 | 785 | 685 | 63 | 15 | 32 | 15 | 15 | 134 |
| Total debt | 6.091 | -1.041 | 1.076 | 796 | 1.743 | 1.305 | 63 | 15 | 32 | 15 | 15 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARITIM SUPPLY ApS | Company | 5.0% | 5.0% | 2012 |
C. ROUSING HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rousing | Management | 0 companies |
| Peter Aarosin | Board of Directors | 0 companies |
| Mogens Bacci Hartz | Chairman | 0 companies |
| Peter Ronnie Hulstrøm | Board of Directors | 0 companies |