| Revenue | DKK -31K | +5% |
| EBITDA | DKK -37K | -26% |
| Net profit | DKK -197K | +28% |
| Total assets | DKK 8,6M | +1% |
| Equity | DKK 6,5M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -34 | -30 | -30 | -38 | -38 | -45 | -65 | -67 | -44 | -38 | -38 | -30 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -34 | -30 | -30 | -38 | -38 | -45 | -65 | -67 | -44 | -38 | -38 | -30 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -34 | -30 | -30 | -38 | -38 | -45 | -65 | -67 | -44 | -38 | -38 | -30 | -37 |
| Net financials | -786 | 848 | 1.555 | 673 | -183 | 1.092 | 384 | 27 | -357 | 1.037 | -1.057 | 441 | -213 | -138 |
| Profit before tax | -809 | 814 | 1.524 | 642 | -221 | 1.053 | 339 | -38 | -423 | 994 | -1.095 | 404 | -243 | -175 |
| Tax | 72 | 68 | 58 | 75 | 68 | 70 | 65 | 41 | 23 | 29 | 35 | 35 | 31 | 22 |
| Net profit | -880 | 746 | 1.467 | 567 | -289 | 984 | 274 | -80 | -446 | 964 | -1.129 | 369 | -274 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.710 | 7.268 | 7.516 | 7.814 | 7.181 | 7.945 | 7.840 | 7.589 | 7.289 | 8.548 | 7.335 | 7.872 | 8.490 | 8.565 |
| Equity | 5.844 | 6.290 | 7.457 | 7.723 | 7.134 | 7.818 | 7.792 | 7.526 | 7.026 | 7.934 | 6.748 | 7.060 | 6.727 | 6.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 365 | 141 | 90 | 59 | 46 |
| Short-term debt | 866 | 978 | 60 | 90 | 47 | 127 | 48 | 63 | 148 | 249 | 445 | 722 | 1.703 | 1.989 |
| Total debt | 866 | 978 | 60 | 90 | 47 | 127 | 48 | 63 | 263 | 613 | 586 | 812 | 1.762 | 2.035 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|