Riskpilot← Back to searchSign inGet full accessB S FALSE-MONTAGE ApS
APSDissolvedCVR 28497555Malskærvej 3Opførelse af bygninger · NACE 412000Est. 20058 employees
Revenue 2022
DKK 4,4M
+27% vs 2021
EBITDA margin
4.4%
+129% vs 2021
Equity ratio
4.3%
Financial strength
Net profit 2022
DKK 23K
+104% vs 2021
| Revenue | DKK 4,4M | +27% |
| EBITDA | DKK 195K | +129% |
| Net profit | DKK 23K | +104% |
| Total assets | DKK 4,4M | +17% |
| Equity | DKK 193K | +13% |
| Employees | 8 | — |
Legal name
B S FALSE-MONTAGE ApS
CVR number
28497555
Legal form
Anpartsselskab
NACE code
412000 · Opførelse af bygninger
Founded
1. marts 2005
Share capital
DKK 250.000
Employees
8 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-06-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Address
Malskærvej 3
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.537 | 6.758 | 6.303 | 10.112 | 12.862 | 14.129 | 11.026 | 9.151 | 7.417 | 3.492 | 4.448 |
| Staff expenses | -6.714 | -7.097 | -5.866 | -9.414 | -10.970 | -10.970 | -11.440 | -7.446 | -8.028 | -4.082 | -4.211 |
| EBITDA | 798 | -406 | 390 | 616 | 1.893 | 515 | -415 | 1.705 | -653 | -679 | 195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -128 | -159 | -298 | -137 | -130 | -93 | -85 |
| EBIT | 798 | -406 | 390 | 616 | 1.765 | 355 | -713 | 1.568 | -783 | -772 | 110 |
| Net financials | -56 | -73 | -75 | -130 | -141 | -309 | -108 | -46 | -18 | -20 | -75 |
| Profit before tax | 742 | -479 | 315 | 486 | 1.624 | 46 | -821 | 1.522 | -801 | -792 | 35 |
| Tax | 195 | -119 | 79 | 114 | 361 | 15 | -168 | 338 | -198 | -174 | 12 |
| Net profit | 546 | -361 | 236 | 372 | 1.263 | 32 | -653 | 1.184 | -603 | -618 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.469 | 2.465 | 2.806 | 4.968 | 7.353 | 8.039 | 6.686 | 4.091 | 5.619 | 3.792 | 4.433 |
| Equity | — | 1.304 | 1.491 | 1.573 | 676 | 160 | 207 | 1.391 | 788 | 170 | 193 |
| Long-term debt | 160 | 0 | 0 | 0 | 335 | 0 | 0 | 334 | 49 | 72 | 73 |
| Short-term debt | 1.753 | 1.570 | 1.783 | 3.356 | 4.120 | 7.796 | 6.461 | 2.345 | 4.776 | 3.550 | 4.167 |
| Total debt | 1.913 | 1.570 | 1.783 | 3.395 | 6.677 | 7.796 | 6.461 | 2.678 | 4.825 | 3.622 | 4.240 |
EBITDA margin
4.4%
This company
15.8%
Market median
-72% vs market
20122022
Equity ratio
4.3%
This company
38.2%
Market median
-89% vs market
20122022
Return on equity
11.7%
This company
18.4%
Market median
+36% vs market
20122022
Net profit margin
0.5%
This company
8.1%
Market median
-94% vs market
20122022
Asset turnover
1.00×
This company
1.12×
Market median
+11% vs market
20122022
Debt / equity
21.99×
This company
0.62×
Market median
-3447% vs market
20122022
- Annual report 2022Filed via CVR / Virk · Period 2021-07-01 – 2022-06-30
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-06-30
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS MØLGAARD INVEST IVS | Company | 66.7% | 66.7% | 2017 |
BENT SØRENSEN INVEST ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 100.0% | 100.0% | 2005 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of B S FALSE-MONTAGE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kurt Rindom | Audit | 0 companies |