| Revenue | DKK -1K | -50% |
| EBITDA | DKK -1K | +50% |
| Net profit | DKK 1,1M | +335% |
| Total assets | DKK 6,1M | +13% |
| Equity | DKK 6,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -3 | -1 | -1 | 0 | -0 | -2 | -1 | -1 | -2 | -1 | -1 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 819 | -3 | -9 | -9 | -6 | -2 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 819 | -3 | -9 | -9 | -6 | -2 | -2 | -1 | -1 | -2 | -2 | -2 | -2 | -1 |
| Net financials | 534 | 43 | 458 | 392 | 525 | 354 | 708 | 110 | 348 | 464 | 789 | 744 | 257 | 1.103 |
| Profit before tax | 1.353 | 39 | 449 | 384 | 518 | 352 | 706 | 109 | 347 | 463 | 787 | 742 | 255 | 1.102 |
| Tax | 825 | 1 | 2 | 2 | 1 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 3 |
| Net profit | 528 | 38 | 448 | 382 | 517 | 351 | 706 | 109 | 347 | 463 | 787 | 742 | 253 | 1.099 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.462 | 1.500 | 1.949 | 2.333 | 2.749 | 3.000 | 3.598 | 3.604 | 3.843 | 4.193 | 4.868 | 5.259 | 5.396 | 6.106 |
| Equity | 1.455 | 1.493 | 1.941 | 2.323 | 2.739 | 2.989 | 3.591 | 3.597 | 3.836 | 4.188 | 4.863 | 5.254 | 5.389 | 6.088 |
| Long-term debt | 0 | 0 | 0 | 2 | 1 | 0 | 0 | -0 | -1 | -1 | -1 | -1 | 2 | 3 |
| Short-term debt | 7 | 7 | 9 | 9 | 9 | 10 | 7 | 7 | 7 | 5 | 5 | 5 | 5 | 15 |
| Total debt | 7 | 7 | 9 | 11 | 10 | 11 | 7 | 7 | 7 | 5 | 5 | 5 | 7 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|