| Revenue | DKK 13,9M | -10% |
| EBITDA | DKK 9,4M | -24% |
| Net profit | DKK 7,5M | -21% |
| Total assets | DKK 33,8M | +56% |
| Equity | DKK 28,3M | +36% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 4 | 30 | 68 | 425 | 353 | 1.305 | 2.782 | 1.879 | 2.731 | 12.544 | 15.349 | 13.854 |
| Staff expenses | -351 | -210 | -88 | -34 | -312 | -270 | -354 | -887 | -1.108 | -1.815 | -2.222 | -3.007 | -4.488 |
| EBITDA | -364 | -255 | -84 | 4 | 6 | 83 | 951 | 1.895 | 771 | 917 | 10.322 | 12.343 | 9.366 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -75 |
| EBIT | -364 | -255 | -84 | 4 | 6 | 83 | 951 | 1.895 | 771 | 917 | 10.322 | 12.342 | 9.291 |
| Net financials | 1 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -16 | -25 | -38 | 7 | 403 |
| Profit before tax | -364 | -256 | -85 | 4 | 6 | 81 | 951 | 1.894 | 755 | 891 | 10.284 | 12.349 | 9.694 |
| Tax | -91 | 273 | -0 | -0 | -0 | -0 | -84 | 418 | 166 | 197 | 2.264 | 2.738 | 2.147 |
| Net profit | -273 | -529 | -85 | 4 | 6 | 81 | 1.035 | 1.477 | 589 | 694 | 8.020 | 9.611 | 7.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 125 | 34 | 39 | 91 | 175 | 1.472 | 2.888 | 3.865 | 4.254 | 14.213 | 21.718 | 33.771 |
| Equity | 631 | 102 | 17 | 21 | 27 | 108 | 1.143 | 2.566 | 3.099 | 3.737 | 11.699 | 20.810 | 28.297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 23 | 16 | 18 | 65 | 67 | 329 | 322 | 766 | 517 | 2.514 | 891 | 5.456 |
| Total debt | 16 | 23 | 16 | 18 | 65 | 67 | 329 | 322 | 766 | 517 | 2.514 | 891 | 5.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Founder | Founder | 2005 | — | — |
BL Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corbitz Holding ApS | Company | 100.0% | 100.0% | 2024 |
TRIOCON ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Kjelkvist Sjælland | Founder | 0 companies |
| Birgit Lise Corbitz | Management | 0 companies |