| Revenue | DKK 145K | +9% |
| EBITDA | DKK 145K | +9% |
| Net profit | DKK -2,1M | -4947% |
| Total assets | DKK 7,3M | -22% |
| Equity | DKK 4,6M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -13 | — | -6 | -5 | -6 | — | — | -25 | 140 | 133 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -13 | -5 | -6 | -5 | -6 | -13 | -11 | -25 | 140 | 133 | 145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -64 | -64 |
| EBIT | -5 | -5 | -13 | -5 | -6 | -5 | -6 | -13 | -11 | -25 | 50 | 69 | 82 |
| Net financials | 210 | 735 | -709 | 309 | -14 | 342 | 229 | 590 | -489 | 788 | 1.647 | -161 | -2.137 |
| Profit before tax | 205 | 729 | -721 | 304 | -20 | 337 | 243 | 576 | -500 | 763 | 1.697 | -92 | -2.055 |
| Tax | -3 | -6 | -4 | -3 | -5 | -4 | -6 | 4 | -6 | 10 | -71 | -51 | 13 |
| Net profit | 208 | 735 | -717 | 307 | -15 | 342 | 249 | 572 | -494 | 753 | 1.769 | -41 | -2.068 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 1.350 | 565 | 892 | 898 | 1.311 | 1.536 | 1.550 | 1.174 | 2.009 | 10.769 | 9.397 | 7.308 |
| Equity | 148 | 883 | 69 | 376 | 360 | 702 | 845 | 1.310 | 708 | 1.348 | 6.902 | 6.743 | 4.553 |
| Long-term debt | 53 | 0 | 0 | 0 | 0 | 0 | 681 | 0 | 0 | 540 | 3.389 | 2.258 | 2.481 |
| Short-term debt | 396 | 467 | 495 | 516 | 538 | 609 | 10 | 241 | 466 | 120 | 475 | 395 | 274 |
| Total debt | 449 | 467 | 495 | 516 | 538 | 609 | 691 | 241 | 466 | 661 | 3.865 | 2.654 | 2.755 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|