| Revenue | DKK -23K | -47% |
| EBITDA | DKK -23K | +47% |
| Net profit | DKK 341K | +241% |
| Total assets | DKK 3,6M | +7% |
| Equity | DKK 3,6M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -55 | -48 | -3 | -4 | -3 | -3 | -10 | -126 | -44 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -0 |
| EBITDA | 343 | -193 | -50 | -55 | -48 | -3 | -4 | -3 | -3 | -10 | -145 | -44 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 |
| EBIT | 343 | -193 | -50 | -55 | -48 | -3 | -4 | -3 | -3 | -10 | -145 | -51 | -23 |
| Net financials | -14 | -10 | -1.064 | 275 | 22 | 229 | 186 | 618 | 1.629 | -162 | -111 | 151 | 381 |
| Profit before tax | 329 | -203 | -1.114 | 221 | -26 | 226 | 182 | 614 | 1.626 | -172 | -257 | 100 | 358 |
| Tax | -0 | 3 | 7 | -22 | -11 | -1 | 3 | -1 | -1 | -0 | -0 | -0 | 17 |
| Net profit | 329 | -207 | -1.121 | 242 | -15 | 227 | 179 | 615 | 1.627 | -172 | -257 | 100 | 341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.557 | 3.029 | 1.844 | 2.032 | 1.929 | 2.272 | 2.004 | 2.511 | 4.027 | 3.742 | 3.408 | 3.375 | 3.611 |
| Equity | 3.550 | 2.795 | 1.625 | 1.817 | 1.751 | 1.927 | 2.001 | 2.508 | 4.024 | 3.739 | 3.368 | 3.350 | 3.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 233 | 219 | 210 | 177 | 344 | 3 | 3 | 3 | 3 | 40 | 25 | 42 |
| Total debt | 7 | 233 | 219 | 215 | 177 | 344 | 3 | 3 | 3 | 3 | 40 | 25 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |