| Revenue | — | — |
| EBITDA | DKK 5M | -34% |
| Net profit | DKK 4,5M | -42% |
| Total assets | DKK 263,2M | +0% |
| Equity | DKK 258,2M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -21 | -23 | — | -30 | -33 | -25 | -100 | -18 | 17.990 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.000 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -21 | -23 | -68 | -30 | -33 | -25 | -100 | -1.018 | 17.990 | 30.270 | 7.606 | 5.025 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -21 | -23 | -68 | -30 | -33 | -25 | -100 | -1.018 | 17.990 | 30.270 | 7.606 | 5.025 |
| Net financials | 10.437 | 19.593 | 9.034 | 27.704 | 6.144 | 8.770 | 6.866 | -7.572 | 79.117 | 18.760 | 30.864 | 7.805 | 4.440 |
| Profit before tax | 10.416 | 19.572 | 8.816 | 27.636 | 6.114 | 8.737 | 6.841 | -7.672 | 78.099 | 18.740 | 30.796 | 7.758 | 4.288 |
| Tax | 382 | 148 | 145 | 88 | 14 | -11 | 230 | 3 | -0 | -0 | 79 | 26 | -185 |
| Net profit | 10.034 | 19.424 | 8.671 | 27.548 | 6.100 | 8.748 | 6.611 | -7.675 | 78.099 | 18.740 | 30.718 | 7.732 | 4.473 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94.780 | 115.591 | 119.989 | 142.713 | 143.923 | 148.554 | 154.325 | 141.508 | 219.915 | 238.316 | 266.900 | 264.366 | 263.228 |
| Equity | 94.761 | 115.519 | 119.759 | 142.429 | 143.866 | 147.514 | 154.125 | 136.450 | 214.549 | 233.290 | 258.007 | 258.740 | 258.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 71 | 230 | 284 | 57 | 1.040 | 200 | 5.058 | 5.366 | 5.027 | 8.893 | 5.627 | 5.016 |
| Total debt | 19 | 71 | 230 | 284 | 57 | 1.040 | 200 | 5.058 | 5.366 | 5.027 | 8.893 | 5.627 | 5.016 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 33.3% | 0.0% | 2025 | |
| Individual | 0.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|