| Revenue | DKK 504K | -31% |
| EBITDA | DKK -245K | -53% |
| Net profit | DKK -27K | -107% |
| Total assets | DKK 7,5M | -6% |
| Equity | DKK 7,2M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.614 | 869 | 1.368 | 1.274 | 1.586 | 665 | 1.207 | 1.462 | 1.505 | 1.357 | 1.336 | 1.289 | 727 | 504 |
| Staff expenses | -900 | -726 | -656 | -710 | -694 | -545 | -568 | -593 | -670 | -828 | -780 | -846 | -887 | -749 |
| EBITDA | 714 | 143 | 712 | 563 | 892 | 120 | 639 | 868 | 835 | 529 | 555 | 443 | -160 | -245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 714 | 143 | 712 | 563 | 892 | 120 | 639 | 868 | 835 | 529 | 555 | 443 | -160 | -245 |
| Net financials | 16 | 14 | 156 | 391 | -131 | 361 | 200 | 164 | 81 | 1.320 | -625 | 297 | 678 | 211 |
| Profit before tax | 730 | 157 | 868 | 955 | 760 | 481 | 839 | 1.032 | 916 | 1.849 | -70 | 740 | 518 | -34 |
| Tax | 190 | 40 | 212 | 224 | 170 | 106 | 185 | 227 | 202 | 408 | -0 | 166 | 114 | -7 |
| Net profit | 539 | 117 | 656 | 731 | 590 | 375 | 654 | 805 | 714 | 1.442 | -70 | 574 | 404 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.761 | 2.549 | 3.416 | 4.177 | 4.521 | 4.635 | 5.274 | 6.025 | 6.645 | 8.248 | 7.884 | 8.097 | 7.927 | 7.454 |
| Equity | 2.366 | 2.387 | 2.946 | 3.578 | 4.068 | 4.342 | 4.893 | 5.592 | 6.198 | 7.529 | 7.346 | 7.806 | 7.810 | 7.211 |
| Long-term debt | 92 | 0 | 169 | 63 | 71 | 0 | 92 | 78 | 59 | 328 | 0 | 0 | 0 | 0 |
| Short-term debt | 296 | 155 | 294 | 531 | 376 | 287 | 284 | 348 | 381 | 384 | 531 | 269 | 95 | 228 |
| Total debt | 388 | 155 | 463 | 593 | 447 | 287 | 376 | 426 | 440 | 712 | 531 | 269 | 95 | 228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|