| Revenue | DKK -32K | -20% |
| EBITDA | DKK -32K | +20% |
| Net profit | DKK -576K | -54% |
| Total assets | DKK 16,9M | -4% |
| Equity | DKK 16,8M | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -53 | -47 | -16 | -39 | -32 |
| Staff expenses | -335 | -0 | -0 | -0 | -0 |
| EBITDA | -388 | -47 | -16 | -39 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -388 | -47 | -16 | -39 | -32 |
| Net financials | 1.434 | 1.130 | -2.449 | -263 | -499 |
| Profit before tax | 1.046 | 1.083 | -2.464 | -302 | -531 |
| Tax | 8 | 4 | 48 | 71 | 45 |
| Net profit | 1.038 | 1.080 | -2.512 | -373 | -576 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.519 | 21.494 | 17.847 | 17.492 | 16.877 |
| Equity | 21.295 | 21.295 | 17.782 | 17.409 | 16.832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 224 | 200 | 65 | 83 | 45 |
| Total debt | 224 | 200 | 65 | 83 | 45 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GL Management | Management | 2020 |
SA Founder | Founder | 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 33.33–49.99% | 10–14.99% | 2005 | |
| Individual | 33.33–49.99% | 10–14.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gerda Lilly Sørensen | Management | 0 companies |
| Svend Aage Sørensen | Founder | 0 companies |