| Revenue | DKK 2,6M | +138% |
| EBITDA | DKK 168K | -46% |
| Net profit | DKK 116K | -41% |
| Total assets | DKK 1,1M | -5% |
| Equity | DKK 761K | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 908 | 978 | 1.152 | 1.086 | 2.582 |
| Staff expenses | -896 | -746 | -766 | -851 | -857 |
| EBITDA | 11 | 232 | 386 | 310 | 168 |
| Depreciation & amort. | -5 | -17 | -11 | 38 | -0 |
| EBIT | 6 | 216 | 374 | 272 | 168 |
| Net financials | -6 | -7 | -4 | -15 | -14 |
| Profit before tax | -0 | 209 | 370 | 258 | 154 |
| Tax | -0 | 14 | 83 | 59 | 37 |
| Net profit | -0 | 195 | 288 | 198 | 116 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 544 | 737 | 1.095 | 1.130 | 1.073 |
| Equity | 291 | 486 | 704 | 780 | 761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 253 | 251 | 391 | 350 | 311 |
| Total debt | 253 | 251 | 391 | 350 | 311 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 2005 – 2005 |
VC Management | Management | 2005 – 2005 |
| Audit | 2005 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Henning Mogensen Oldrup | Audit | 0 companies |