| Revenue | DKK -43K | +20% |
| EBITDA | DKK -283K | -690% |
| Net profit | DKK -143K | -183% |
| Total assets | DKK 1,4M | -9% |
| Equity | DKK 1,3M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -8 | -8 | -19 | -14 | -14 | -103 | -23 | 37 | 36 | -42 | -36 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 |
| EBITDA | 13 | -8 | 211 | -19 | -414 | -415 | -103 | -23 | 37 | 36 | -42 | -36 | -283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -8 | 211 | -19 | -414 | -415 | -103 | -23 | 37 | 36 | -42 | -36 | -283 |
| Net financials | -458 | 761 | 356 | 83 | -378 | 134 | -110 | 67 | -58 | 290 | -102 | 207 | 140 |
| Profit before tax | -438 | 753 | 567 | 64 | -791 | -281 | -213 | 43 | -21 | 326 | -144 | 171 | -143 |
| Tax | -14 | 63 | 44 | 65 | -77 | 84 | -0 | 7 | 9 | 75 | -0 | -0 | -0 |
| Net profit | -424 | 690 | 523 | -2 | -714 | -365 | -213 | 36 | -30 | 251 | -144 | 172 | -143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.473 | 3.599 | 4.321 | 3.981 | 3.391 | 2.603 | 1.813 | 1.705 | 1.582 | 1.749 | 1.445 | 1.499 | 1.368 |
| Equity | 2.455 | 3.048 | 3.475 | 3.373 | 2.558 | 2.089 | 1.771 | 1.699 | 1.558 | 1.696 | 1.438 | 1.492 | 1.349 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -18 | 551 | 846 | 608 | 833 | 514 | 42 | 6 | 24 | 53 | 7 | 8 | 19 |
| Total debt | -18 | 551 | 846 | 608 | 833 | 514 | 42 | 6 | 24 | 53 | 7 | 8 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|