| Revenue | DKK 3,1M | -81% |
| EBITDA | DKK -178K | -102% |
| Net profit | DKK 227K | -98% |
| Total assets | DKK 12,1M | -12% |
| Equity | DKK 10,1M | +2% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 | 173 | 229 | 181 | 381 | 310 | 330 | 895 | 425 | 1.322 | 15.808 | 3.076 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.978 | -3.254 |
| EBITDA | -2 | -1 | 59 | 85 | 85 | 239 | 103 | 55 | 406 | -148 | 434 | 11.602 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -84 | -84 |
| EBIT | -2 | -1 | 59 | 85 | 85 | 239 | 103 | 55 | 406 | -148 | 434 | 11.518 | -262 |
| Net financials | 8 | 3 | 0 | -7 | -1 | -11 | -10 | 20 | -39 | 39 | -100 | 704 | 616 |
| Profit before tax | 6 | 3 | 59 | 78 | 84 | 228 | 93 | 74 | 367 | -109 | 334 | 12.221 | 354 |
| Tax | 2 | 1 | 14 | 20 | 21 | 53 | 24 | 9 | 75 | -0 | 65 | 2.539 | 127 |
| Net profit | 4 | 2 | 45 | 58 | 63 | 175 | 69 | 65 | 292 | -109 | 269 | 9.682 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 166 | 314 | 299 | 325 | 274 | 432 | 378 | 557 | 1.217 | 1.528 | 1.653 | 13.853 | 12.123 |
| Equity | 163 | 165 | 210 | 268 | 231 | 305 | 275 | 240 | 431 | 222 | 396 | 9.978 | 10.146 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 150 | 89 | 57 | 43 | 127 | 104 | 317 | 786 | 1.306 | 1.257 | 3.874 | 1.978 |
| Total debt | 4 | 150 | 89 | 57 | 43 | 127 | 104 | 317 | 786 | 1.306 | 1.257 | 3.874 | 1.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |