| Revenue | DKK 728K | +54% |
| EBITDA | DKK 728K | +88% |
| Net profit | DKK 124K | +305% |
| Total assets | DKK 6,6M | +4% |
| Equity | DKK 1,1M | +12% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 396 | 482 | 505 | 472 | 728 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 396 | 482 | 473 | 388 | 728 |
| Depreciation & amort. | -213 | -288 | -304 | -288 | -313 |
| EBIT | 183 | 193 | 169 | 100 | 414 |
| Net financials | -111 | -125 | -156 | -180 | -218 |
| Profit before tax | 72 | 68 | 14 | -80 | 197 |
| Tax | 22 | 12 | 13 | -20 | 73 |
| Net profit | 51 | 56 | 1 | -60 | 124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.569 | 6.556 | 7.298 | 6.298 | 6.556 |
| Equity | 1.017 | 1.073 | 1.074 | 1.013 | 1.137 |
| Long-term debt | 312 | 243 | 0 | 0 | 0 |
| Short-term debt | 5.131 | 5.128 | 6.099 | 5.183 | 5.245 |
| Total debt | 5.443 | 5.371 | 6.099 | 5.183 | 5.245 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JP Management | Management | 2024 |
CM Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 33.33–49.99% | 33.33% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Petersen | Management | 0 companies |
| Claus Markmann Andersen | Management | 0 companies |