| Revenue | DKK 0 | — |
| EBITDA | DKK -34K | -6% |
| Net profit | DKK -195K | -117% |
| Total assets | DKK 7,8M | -6% |
| Equity | DKK 7,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -35 | -30 | -19 | -21 | -35 | -24 | -29 | 0 | 2 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -43 | -35 | -30 | -19 | -21 | -35 | -24 | -29 | -31 | -120 | -64 | -32 | -34 |
| Depreciation & amort. | -0 | -8 | -0 | -0 | -0 | -0 | -1 | -12 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBIT | -43 | -51 | -35 | -30 | -19 | -21 | -36 | -36 | -29 | -31 | -120 | -64 | -32 | -35 |
| Net financials | 327 | 236 | 598 | 413 | 234 | 482 | -72 | 242 | 277 | 800 | -579 | 209 | 1.356 | -158 |
| Profit before tax | 284 | 185 | 562 | 384 | 214 | 461 | -108 | 207 | 248 | 768 | -699 | 145 | 1.324 | -192 |
| Tax | 65 | 94 | 161 | 81 | 81 | 82 | -24 | 22 | 54 | 187 | -0 | -3 | 170 | 2 |
| Net profit | 218 | 91 | 401 | 302 | 134 | 379 | -84 | 185 | 193 | 582 | -699 | 148 | 1.155 | -195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.962 | 7.962 | 7.953 | 7.781 | 7.546 | 7.835 | 7.677 | 7.834 | 7.603 | 8.267 | 7.240 | 7.334 | 8.309 | 7.814 |
| Equity | 7.820 | 7.815 | 7.741 | 7.543 | 7.402 | 7.679 | 7.544 | 7.676 | 7.519 | 8.026 | 7.177 | 7.325 | 8.130 | 7.635 |
| Long-term debt | 78 | 63 | 141 | 90 | 47 | 101 | 120 | 22 | 54 | 169 | 0 | 0 | 170 | 170 |
| Short-term debt | 64 | 85 | 72 | 148 | 97 | 54 | 14 | 137 | 30 | 72 | 63 | 9 | 9 | 9 |
| Total debt | 142 | 147 | 212 | 238 | 144 | 156 | 134 | 158 | 84 | 241 | 63 | 9 | 179 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|