| Revenue | DKK -17K | -27% |
| EBITDA | DKK -17K | +27% |
| Net profit | DKK -71K | -242% |
| Total assets | DKK 174K | -23% |
| Equity | DKK 37K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -14 | -15 | -25 | -18 | -18 | -24 | -21 | -24 | -23 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -14 | -15 | -25 | -18 | -18 | -24 | -21 | -24 | -23 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 |
| EBIT | -13 | -14 | -15 | -25 | -18 | -18 | -24 | -21 | -24 | -23 | -63 |
| Net financials | -9 | -11 | -12 | -12 | -13 | -0 | -1 | -2 | -3 | -4 | -5 |
| Profit before tax | -23 | -25 | -27 | -37 | -31 | -19 | -26 | -24 | -27 | -27 | -68 |
| Tax | -6 | -6 | -7 | -7 | -7 | -13 | -10 | -1 | -3 | -6 | 3 |
| Net profit | -17 | -19 | -20 | -30 | -24 | -6 | -15 | -23 | -24 | -21 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 207 | 214 | 221 | 228 | 202 | 214 | 225 | 225 | 228 | 224 | 174 |
| Equity | -70 | -89 | -109 | -139 | 197 | 191 | 175 | 152 | 129 | 108 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 303 | 330 | 367 | 5 | 24 | 49 | 73 | 99 | 116 | 137 |
| Total debt | 277 | 303 | 330 | 367 | 5 | 24 | 49 | 73 | 99 | 116 | 137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2005 | — | — |
MW Management | Management | 2005 | — | — |
HF Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF DEN 1.11.2004 | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Kunøe | Management | 0 companies |
| Martin Weber Pedersen | Management | 0 companies |
| Hans Flemming Hansen | Management | 0 companies |