| Revenue | DKK 64K | -215% |
| EBITDA | DKK 64K | +215% |
| Net profit | DKK -30K | +47% |
| Total assets | DKK 72K | -88% |
| Equity | DKK -3,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -331 | -37 | -25 | -64 | -26 | 46 | 237 | -56 | 64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -336 | -12 | -566 | 76 | 311 | -331 | -37 | -25 | -64 | -26 | 46 | 237 | -56 | 64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -336 | -12 | -566 | 76 | 273 | -331 | -37 | -25 | -64 | -26 | 46 | 237 | -56 | 64 |
| Net financials | 24 | 38 | -537 | 163 | 259 | -375 | -53 | -74 | -17 | -1.055 | -200 | -3.838 | -1 | -93 |
| Profit before tax | -288 | 25 | -545 | 135 | 276 | -380 | -89 | -99 | -80 | -1.081 | -154 | -3.602 | -56 | -30 |
| Tax | -0 | -0 | -0 | -49 | -75 | -132 | 69 | -17 | -23 | 99 | 48 | -0 | -0 | -0 |
| Net profit | -288 | 25 | -545 | 184 | 351 | -248 | -159 | -82 | -58 | -1.180 | -202 | -3.602 | -56 | -30 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.340 | 2.365 | 1.828 | 2.173 | 3.004 | 8.243 | 6.790 | 7.909 | 7.652 | 6.913 | 6.226 | 735 | 580 | 72 |
| Equity | 2.328 | 2.353 | 1.808 | 1.941 | 2.292 | 2.044 | 1.886 | 1.804 | 1.746 | 566 | 364 | -3.237 | -3.294 | -3.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 12 | 20 | 232 | 712 | 5.423 | 4.904 | 6.105 | 5.906 | 6.346 | 5.862 | 3.972 | 3.874 | 3.395 |
| Total debt | 13 | 12 | 20 | 232 | 712 | 5.423 | 4.904 | 6.105 | 5.906 | 6.346 | 5.862 | 3.972 | 3.874 | 3.395 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|