| Revenue | DKK 4,6M | +2% |
| EBITDA | DKK 1,8M | +34% |
| Net profit | DKK 1,4M | +35% |
| Total assets | DKK 3,9M | +1% |
| Equity | DKK 2,7M | +16% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.708 | 3.945 | 5.194 | 4.542 | 4.649 |
| Staff expenses | -1.660 | -2.917 | -3.001 | -3.184 | -2.822 |
| EBITDA | 1.048 | 1.027 | 2.193 | 1.359 | 1.827 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -49 |
| EBIT | 1.048 | 1.027 | 2.193 | 1.338 | 1.778 |
| Net financials | 4 | -14 | 4 | -25 | -13 |
| Profit before tax | 1.051 | 1.013 | 2.196 | 1.313 | 1.765 |
| Tax | 231 | 223 | 491 | 297 | 392 |
| Net profit | 820 | 790 | 1.705 | 1.016 | 1.373 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.891 | 3.210 | 4.374 | 3.847 | 3.903 |
| Equity | 1.200 | 1.290 | 2.286 | 2.302 | 2.676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.467 | 1.919 | 2.088 | 1.541 | 1.225 |
| Total debt | 1.467 | 1.919 | 2.088 | 1.541 | 1.225 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PG Management | Management | 2016 |
SH Management | Management | 2021 |
| Former (4) | ||
KB Audit | Audit | 2005 – 2005 |
VC Management | Management | 2005 – 2005 |
LS Management | Management | 2005 – 2016 |
TA Management | Management | 2016 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Peter Gravgaard Nielsen | Management | 0 companies |
| Lars Skovmand Rasmussen | Management | 0 companies |
| Søren-Henrik Hansen | Management | 0 companies |
| Tore Ajer | Management | 0 companies |