| Revenue | DKK -7K | +47% |
| EBITDA | DKK -127K | -2% |
| Net profit | DKK 1,3M | -7% |
| Total assets | DKK 9,5M | +14% |
| Equity | DKK 8M | +18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 56 | 61 | 38 | -1 | -1 | -2 | -3 | 0 | 0 | 0 | 0 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 |
| EBITDA | 31 | 56 | 61 | 38 | -1 | -1 | -2 | -3 | -2 | -8 | -10 | -5 | -125 | -127 |
| Depreciation & amort. | -10 | -20 | -20 | -96 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | 36 | 41 | -58 | -1 | -1 | -2 | -3 | -2 | -8 | -10 | -5 | -125 | -127 |
| Net financials | 210 | 259 | 308 | 425 | -87 | 505 | -13 | -412 | 404 | 1.130 | -139 | 1.021 | 1.911 | 1.774 |
| Profit before tax | 231 | 295 | 349 | 368 | -89 | 503 | -15 | -415 | 402 | 1.123 | -148 | 1.016 | 1.786 | 1.646 |
| Tax | 60 | 79 | 92 | 113 | -16 | 110 | -2 | -93 | 92 | 249 | 17 | 171 | 409 | 365 |
| Net profit | 171 | 216 | 257 | 254 | -73 | 393 | -13 | -322 | 310 | 874 | -166 | 845 | 1.377 | 1.281 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.019 | 4.840 | 5.007 | 3.888 | 3.725 | 3.987 | 3.978 | 4.143 | 4.477 | 5.847 | 5.641 | 7.155 | 8.374 | 9.524 |
| Equity | 3.405 | 3.221 | 3.377 | 3.632 | 3.559 | 3.952 | 3.939 | 3.617 | 3.927 | 4.800 | 4.635 | 5.380 | 6.757 | 7.988 |
| Long-term debt | 1.512 | 1.465 | 1.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 154 | 217 | 256 | 166 | 35 | 39 | 526 | 550 | 1.047 | 1.006 | 1.775 | 1.617 | 1.536 |
| Total debt | 1.614 | 1.619 | 1.630 | 256 | 166 | 35 | 39 | 526 | 550 | 1.047 | 1.006 | 1.775 | 1.617 | 1.536 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|