| Revenue | DKK -4K | — |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -34K | -429% |
| Total assets | DKK 287K | -34% |
| Equity | DKK 284K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -3 | -3 | -3 | -4 | -4 | -4 | 0 | 0 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -4 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -4 | -3 | -3 | -3 | -4 | -4 | -4 | -5 | -5 | -4 |
| Net financials | 64 | 96 | -20 | 56 | 42 | 41 | 23 | -11 | 40 | 2 | 17 | -29 |
| Profit before tax | 61 | 93 | -24 | 54 | 39 | 38 | 19 | -15 | 36 | -2 | 12 | -34 |
| Tax | 16 | 24 | -6 | 13 | 10 | 8 | 4 | 0 | 5 | -0 | 2 | -0 |
| Net profit | 45 | 69 | -19 | 41 | 29 | 30 | 15 | -15 | 31 | -2 | 10 | -34 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.307 | 1.289 | 1.155 | 1.104 | 1.008 | 939 | 848 | 728 | 651 | 539 | 436 | 287 |
| Equity | 1.276 | 1.248 | 1.133 | 1.075 | 1.005 | 934 | 846 | 725 | 648 | 535 | 433 | 284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 40 | 28 | 28 | 3 | 5 | 3 | 3 | 3 | 4 | 3 | 3 |
| Total debt | 31 | 40 | 28 | 28 | 3 | 5 | 3 | 3 | 3 | 4 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ejgil Melgard | Management | 0 companies |