| Revenue | DKK -4K | -109% |
| EBITDA | DKK -4K | -109% |
| Net profit | DKK -3K | -113% |
| Total assets | DKK 41K | -8% |
| Equity | DKK -336K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.282 | 702 | 179 | 135 | 349 | 418 | 112 | -18 | -342 | — | — | — | 39 | -4 |
| Staff expenses | -2.148 | -410 | -158 | -31 | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.134 | 291 | 171 | 105 | 188 | 116 | -41 | -18 | -342 | -123 | -238 | -139 | 39 | -4 |
| Depreciation & amort. | -36 | -57 | 75 | -23 | -27 | -27 | -32 | -0 | 28 | -0 | 10 | 10 | -10 | -0 |
| EBIT | 1.099 | 234 | 96 | 82 | 161 | 88 | -73 | -18 | -370 | -123 | -248 | -149 | 29 | -4 |
| Net financials | 12 | 5 | -3 | 1 | 0 | 0 | 0 | -0 | -2 | 0 | 0 | -0 | 0 | 0 |
| Profit before tax | 1.110 | 239 | 93 | 83 | 161 | 88 | -125 | -18 | -372 | -124 | -248 | -149 | 29 | -4 |
| Tax | 266 | -153 | 46 | 17 | 65 | 40 | 8 | -3 | -81 | -27 | -55 | -31 | 8 | -1 |
| Net profit | 844 | 392 | 47 | 65 | 95 | 48 | -133 | -16 | -291 | -97 | -194 | -118 | 21 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.338 | 1.805 | 1.725 | 1.709 | 968 | 1.041 | 536 | 470 | 264 | 267 | 83 | 62 | 45 | 41 |
| Equity | 1.090 | 1.482 | 1.529 | 1.594 | 851 | 900 | 371 | 356 | 65 | -43 | -236 | -354 | -333 | -336 |
| Long-term debt | 257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.126 | 323 | 197 | 115 | 116 | 142 | 165 | 115 | 198 | 310 | 320 | 416 | 378 | 377 |
| Total debt | 1.382 | 323 | 197 | 115 | 116 | 142 | 165 | 115 | 198 | 310 | 320 | 416 | 378 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Audit | Audit | 2005 | — | — |
ME Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGE HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| G L B A/S | Audit | 0 companies |
| Morten Egelund Jensen | Unofficial title | 0 companies |
| Michael Egelund | Chairman | 0 companies |
| Jacob Egelund Jensen | Board of Directors | 0 companies |