| Revenue | DKK 8,6M | +15% |
| EBITDA | DKK 951K | +14% |
| Net profit | DKK 695K | +13% |
| Total assets | DKK 4,6M | -6% |
| Equity | DKK 2,5M | -8% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.558 | 7.881 | 9.195 | 7.686 | 7.376 | 5.676 | 6.203 | 7.395 | 5.785 | 5.159 | 6.851 | 7.529 | 8.640 |
| Staff expenses | -4.613 | -6.681 | -7.332 | -7.450 | -7.377 | -5.623 | -5.925 | -5.616 | -5.664 | -4.668 | -6.750 | -6.693 | -7.689 |
| EBITDA | 945 | 1.200 | 1.862 | 236 | -1 | 53 | 277 | 1.779 | 121 | 491 | 102 | 836 | 951 |
| Depreciation & amort. | 27 | -19 | -14 | -52 | -67 | -71 | -66 | -50 | -27 | -9 | -25 | -30 | -29 |
| EBIT | 917 | 1.181 | 1.848 | 184 | -68 | -18 | 212 | 1.729 | 94 | 481 | 76 | 806 | 922 |
| Net financials | -18 | 26 | -56 | -22 | -18 | -30 | -44 | -32 | -29 | -27 | -32 | -14 | -27 |
| Profit before tax | 900 | 1.207 | 1.792 | 162 | -86 | -48 | 168 | 1.697 | 65 | 455 | 44 | 791 | 895 |
| Tax | 226 | 306 | 453 | 46 | -18 | -6 | 38 | 375 | 16 | 100 | 12 | 175 | 200 |
| Net profit | 674 | 901 | 1.339 | 116 | -68 | -41 | 131 | 1.321 | 48 | 354 | 32 | 616 | 695 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.358 | 6.129 | 6.127 | 5.147 | 5.452 | 4.123 | 4.171 | 4.732 | 6.091 | 4.743 | 4.022 | 4.916 | 4.644 |
| Equity | 1.341 | 2.151 | 2.990 | 2.606 | 1.732 | 1.402 | 1.283 | 2.605 | 2.148 | 2.196 | 1.927 | 2.716 | 2.495 |
| Long-term debt | 0 | 11 | 11 | 11 | 11 | 11 | 11 | 237 | 234 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.017 | 3.967 | 3.127 | 2.526 | 3.709 | 2.710 | 2.877 | 1.890 | 3.708 | 2.547 | 2.095 | 2.200 | 2.149 |
| Total debt | 2.017 | 3.978 | 3.138 | 2.537 | 3.720 | 2.720 | 2.888 | 2.127 | 3.942 | 2.547 | 2.095 | 2.200 | 2.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2017 | — | — |
KM Founder | Founder | 2005 | — | — |
HJ Founder | Founder | 2005 | — | — |
IW Founder | Founder | 2005 | — | — |
HH Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gensby Holding ApS | Company | 20.0% | 20.0% | 2025 |
Johan Høy Jensen ApS | Company | 20.0% | 20.0% | 2025 |
Christian Uhrenholdt ApS | Company | 20.0% | 20.0% | 2025 |
Ankerstjerne Eriksen Holding ApS | Company | 20.0% | 20.0% | 2025 |
SOC-SURVEY ApS | Company | 20.0% | 20.0% | 2025 |
VALBYBAKKE HOLDING ApS | Company | 15.0% | 15.0% | 2016 |
WIEGMAN HOLDING ApS | Company | 15.0% | 15.0% | 2021 |
Eva Thoft Holding ApS | Company | 10.0% | 10.0% | 2023 |
HANS JØRGEN LIMBORG HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
KAREN ALBERTSEN HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Flemming Pedersen | Management | 0 companies |
| Karin Mathiesen | Founder | 0 companies |
| Hans Jørgen Limborg | Founder | 0 companies |
| Inger-Marie Wiegman | Founder | 0 companies |
| Hans Hvenegaard | Founder | 0 companies |
| Christian Uhrenholdt Madsen | Chairman | 0 companies |
| Eva Thoft | Board of Directors | 0 companies |
| Karen Albertsen | Chairman | 0 companies |
| Johan Høy Jensen | Board of Directors | 0 companies |
| Henrik Ankerstjerne Eriksen | Board of Directors | 0 companies |
| Ulrik Gensby | Board of Directors | 0 companies |