| Revenue | DKK 482K | -47% |
| EBITDA | DKK 44K | -85% |
| Net profit | DKK 36K | -85% |
| Total assets | DKK 552K | -13% |
| Equity | DKK 446K | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.141 | 1.040 | 1.091 | 1.320 | 1.183 | 1.383 | 1.263 | 1.608 | 944 | 1.471 | 1.349 | 935 | 904 | 482 |
| Staff expenses | -699 | -766 | -795 | -866 | -640 | -666 | -577 | -749 | -664 | -958 | -1.000 | -601 | -603 | -438 |
| EBITDA | 443 | 274 | 296 | 454 | 543 | 716 | 686 | 860 | 281 | 513 | 349 | 334 | 302 | 44 |
| Depreciation & amort. | 72 | -73 | -67 | -61 | -49 | -44 | -32 | -30 | -22 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 371 | 201 | 229 | 393 | 494 | 672 | 654 | 829 | 258 | 512 | 349 | 334 | 302 | 44 |
| Net financials | 7 | 0 | 3 | 5 | 8 | 18 | 27 | 27 | -446 | 8 | 14 | 13 | 4 | 2 |
| Profit before tax | 378 | 201 | 232 | 398 | 502 | 691 | 681 | 856 | -187 | 520 | 363 | 347 | 306 | 46 |
| Tax | 92 | 51 | 57 | 94 | 111 | 152 | 150 | 188 | 58 | 114 | 80 | 77 | 68 | 10 |
| Net profit | 286 | 150 | 175 | 304 | 391 | 538 | 531 | 667 | -245 | 406 | 283 | 270 | 238 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.120 | 958 | 890 | 969 | 1.160 | 1.400 | 1.372 | 1.608 | 892 | 1.197 | 1.178 | 1.155 | 634 | 552 |
| Equity | 607 | 457 | 332 | 336 | 727 | 966 | 977 | 1.144 | 699 | 854 | 887 | 907 | 410 | 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 512 | 501 | 558 | 633 | 433 | 434 | 395 | 464 | 194 | 343 | 291 | 248 | 224 | 106 |
| Total debt | 512 | 501 | 558 | 633 | 433 | 434 | 395 | 464 | 194 | 343 | 291 | 248 | 224 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
BP Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPEMENT HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Ronæs Foged | Chief Executive Officer | 0 companies |
| Bente Pia Vangsgaard Foged | Founder | 0 companies |