| Revenue | DKK -8K | -29% |
| EBITDA | DKK -8K | +29% |
| Net profit | DKK -282K | -116% |
| Total assets | DKK 3M | -7% |
| Equity | DKK 1,8M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -5 | -7 | -5 | -6 | 0 | -6 | -6 | -6 | -7 | -12 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -5 | -7 | -5 | -6 | 0 | -6 | -6 | -6 | -7 | -12 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -5 | -7 | -5 | -6 | 0 | -6 | -6 | -6 | -7 | -12 | -8 |
| Net financials | 229 | 56 | -64 | 370 | -44 | 171 | 221 | 8 | -119 | -30 | 140 | 1.796 | -274 |
| Profit before tax | 226 | 54 | -69 | 363 | -49 | 165 | 221 | 2 | -125 | -37 | 133 | 1.784 | -282 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 226 | 54 | -69 | 363 | -49 | 165 | 221 | 2 | -125 | -37 | 133 | 1.784 | -282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272 | 361 | 344 | 671 | 647 | 910 | 1.190 | 1.270 | 1.193 | 1.193 | 1.383 | 3.216 | 2.985 |
| Equity | -394 | -341 | -409 | -46 | -95 | 70 | 291 | 293 | 168 | 131 | 264 | 2.048 | 1.766 |
| Long-term debt | 0 | 3 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 666 | 699 | 748 | 717 | 743 | 792 | 838 | 897 | 923 | 1.024 | 1.074 | 1.119 | 1.171 |
| Total debt | 666 | 702 | 753 | 717 | 743 | 792 | 838 | 897 | 923 | 1.024 | 1.074 | 1.119 | 1.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
KB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Klaus Bøndergaard | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |